Here are some corrections plus an update with TP's new contract:
|
Player |
2014/2015 |
2015/2016 |
|
1 |
Tony Parker |
$12,500,000 |
$13,400,000 |
|
2 |
Tim Duncan |
$10,361,446 |
$15,542,169 |
*Cap Hold |
3 |
Tiago Splitter |
$9,250,000 |
$8,500,000 |
|
4 |
Boris Diaw |
$7,500,000 |
$7,000,000 |
|
5 |
Manu Ginobili |
$7,000,000 |
$10,500,000 |
*Cap Hold |
6 |
Danny Green |
$4,025,000 |
$7,647,500 |
*Cap Hold |
7 |
Patty Mills |
$3,842,105 |
$3,578,947 |
|
8 |
Kawhi Leonard |
$2,894,059 |
$7,235,148 |
*Cap Hold |
9 |
Marco Belinelli |
$2,873,750 |
$3,735,875 |
*Cap Hold |
10 |
Cory Joseph |
$2,023,261 |
$5,058,153 |
*Cap Hold |
11 |
Jeff Ayers |
$1,828,750 |
$2,377,375 |
*Cap Hold |
12 |
Aron Baynes |
$1,115,243 |
$1,147,276 |
*Cap Hold |
13 |
Kyle Anderson |
$1,096,680 |
$1,142,879 |
|
14 |
Austin Daye |
$1,063,384 |
$947,276 |
*Cap Hold |
15 |
Matt Bonner |
$915,283 |
$947,276 |
*Cap Hold |
|
|
|
W/ Cap Holds |
WO/Cap Holds + 6 Roster Charges |
|
TOTALS |
$68,218,737 |
$88,759,874 |
$38,692,180 |
For '15-'16, I think:
TD comes back at $10M.
Manu retires.
Green is due for a $6M - $7M deal.
Kawhi: $14M
CoJo re-signs for $2M or very possibly leaves for a bigger payday elsewhere.
Beli re-signs for $3M.
Ayers is toast.
Baynes re-ups for close to or at the minimum.
Bonner retires (finally).
We bring over LJC and Bertans, bringing our roster to 14 slots. We need to draft a PG if CoJo leaves, otherwise we need a big.
Of course LJC and Bertans are signed before Kawhi signs his deal to take advantage of his small cap hit.
So I think with those signings we look like this for '15-'16
Tony Parker |
$13,400,000 |
Tim Duncan |
$10,000,000 |
Tiago Splitter |
$8,500,000 |
Boris Diaw |
$7,000,000 |
Bertans |
? |
Danny Green |
$6,500,000 |
Patty Mills |
$3,578,947 |
Kawhi Leonard |
$14,000,000 |
Marco Belinelli |
$3,000,000 |
Cory Joseph |
$2,000,000 |
LJC |
? |
Aron Baynes |
$1,147,276 |
Kyle Anderson |
$1,142,879 |
Austin Daye |
$947,276 |
Draft Pick or MLE |
? |
|
|
Total |
$71,216,378 |